Home > Overseas Investment News > Zepp Health Corp. Reports Fourth Quarter and Full Year 2020 Unaudited Financial Results
Zepp Health Corp. Reports Fourth Quarter and Full Year 2020 Unaudited Financial Results
2021-03-15

BEIJING, March 15, 2021 /PRNewswire/ -- Zepp Health Corp. (NYSE: ZEPP) today reported revenue of RMB2.0 billion, or US$302.3 million; GAAP diluted net income per share of RMB0.44 (US$0.07), or GAAP diluted net income per ADS of RMB1.76 (US$0.27) for the fourth quarter ended December 31, 2020.

The small year-over-year decrease in fourth quarter revenue was mainly the result of a 20.8% decrease in revenue from Xiaomi products, partially offset by 25.1% growth and geographic expansion of Amazfit and Zepp-branded products. Unit shipments were affected by the timing of the new product introduction, seasonality and continued impact of Covid, with some reduced production availability and lockdowns in many of our key European markets," said Wang Huang, Chairman and CEO of Zepp Health. "I am proud that despite these challenges, our self-branded products performed strongly across many price points. In the fourth quarter, we also made important progress in our data analytics business, and industrial health tech, as demonstrated by a number of announcements, leading us to changing the company's name recently to better reflect our broad mission of connecting health with technology. We are well positioned to have a strong 2021."

Fourth Quarter and Full Year 2020
Financial Summary









For the Three Months Ended


For the Full Year Ended

GAAP in millions, except percentages and per share
amounts


Dec. 31, 2020

Dec. 31, 2019[1]


Dec. 31, 2020

Dec. 31, 2019[1]

Revenue RMB


1,972.5

2,111.4


6,433.4

5,812.3

Revenue USD


302.3

303.3


986.0

834.9

Gross Margin


19.0%

23.8%


20.7%

25.3%

Net income attributable to Zepp Health Corp.
RMB


115.2

207.2


228.8

575.2

Adjusted net income attributable to Zepp
Health Corp. RMB[2]


128.4

213.8


293.9

630.3








Diluted net income per share RMB


0.44

0.80


0.88

2.24

Diluted net income per ADS USD


0.27

0.46


0.54

1.29

Adjusted diluted net income per share RMB[3]


0.49

0.83


1.13

2.45

Adjusted diluted net income per ADS USD


0.30

0.48


0.69

1.41

Units Shipped


13.3

14.7


45.7

42.3

[1] The USD numbers in 2019 are referenced with the prior 6-K disclosures.

[2] Adjusted net income attributable to Zepp Health Corp. is a non-GAAP measure, which excludes share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.

[3] Adjusted diluted net income is the abbreviation of Adjusted net income attributable to ordinary shareholders of Zepp Health Corp., which is a non-GAAP measure and excludes share-based compensation expenses attributable to ordinary shareholders of Zepp Health Corp., and is used as the numerator in computation of adjusted basic and diluted net income per ADS attributable to ordinary shareholders of Zepp Health Corp.

Added Chief Financial Officer, Leon Deng, "Fourth quarter revenue was in-line with our guidance range, largely due to the return to Covid lockdowns in many areas of Europe over the year-end holidays, as well as some continuing inventory availability issues for new products. Product mix and volume impacted gross margin, but good expense discipline continued in the quarter, both in absolute amounts as well as operating expenses as a percentage of sales. Looking ahead, investments in personnel-related costs to accelerate growth of Amazfit and Zepp-branded products worldwide are creating a slightly higher fixed-cost base in our operating model, which we will try to offset as much as possible by further variable cost savings. Guidance for the first quarter 2021 reflects the seasonality of business, but our outlook for 2021 remains strong."

Management's Discussion and Analysis

Fourth Quarter 2020

Revenue

Total units shipped in the fourth quarter 2020 decreased 9.5% year-over-year to 13.3 million, compared with 14.7 million in the fourth quarter of 2019. This was driven by a 14.5% decrease in units of products built for Xiaomi, partially offset by a 31.3% increase in product units under the company's own brands.

Fourth quarter revenues reached RMB1,972.5 million (US$302.3 million), a decrease of 6.6% from the fourth quarter of 2019. Revenue from Xiaomi products decreased 20.8% and revenue from self-branded products increased 25.1%, primarily driven by our new products including Amazfit Pop, Bip, Neo, and the GT series. Quarterly sales of self-branded products grew mid-teens to mid-thirties percentages year-over-year each quarter of 2020, and the company expects that trend to continue. Both sequential and year-over-year quarterly revenue changes can be affected by the seasonality of purchase patterns as well as by timing of new product introductions.

Covid-19 Impact

As was true in the third quarter, in the fourth quarter 2020, the company experienced production delays that affected inventory availability for some new products. Also, many European countries re-instituted lockdowns, which we believe tempered holiday sales in some of the company's strongest markets. North American markets, which were less restricted, were stronger, but were affected somewhat by product availability.

Gross Margin

Gross margin in the fourth quarter 2020 was 19.0%, compared with 23.8% in the year-ago period. Margin on both Xiaomi and self-branded products in the fourth quarter was lower than the year-ago fourth quarter. For self-branded products, discounting on older models and holiday promotional discounts had a greater impact than in the year-ago quarter. Gross margin and gross profit are affected by product mix as different products have different margin contributions, and these can change over the life of a product. 

Research & Development

Fourth quarter 2020 R&D expense was RMB129.6 million, decreasing 7.5% year-over year, and comprising 6.6% of revenue. This reflects effective expense control in R&D activities, specifically in better resource consumption management during testing process. The company optimized its integrated product development process to effectively develop new smart devices and analytics for consumers and industry.

Sales & Marketing

Sales and Marketing expense for the fourth quarter 2020 was RMB116.9 million, increasing 86.2% year-over-year, and comprising 5.9% of revenue, compared to 3.0% of revenue in the year-ago period. Higher sales and marketing expense in 2020 was driven by increased headcount for sales, marketing and support as sales of self-branded products have expanded globally. In the fourth quarter 2020, there were 27 countries in which the company had 100,000 or more device activations, compared to 9 in the fourth quarter of 2019. Product launch activities for a higher number of new products in 2020's fourth quarter, as well as a higher number of regions in which product launch and promotional activities were conducted, contributed to the increase in expense. 

General & Administrative

General and Administrative expense was RMB64.5 million, decreasing 21.9% year-over-year, and comprising 3.3% of revenue, compared to 3.9% in the year-ago period.

Operating Income and Expenses

Total Operating Expense for the fourth quarter 2020 was RMB310.9 million, up 8.9% from the year-ago period, comprising 15.8% of revenue in the fourth quarter 2020, compared to 13.5% in the fourth quarter 2019. After rising significantly in the second quarter of 2020 to 21.5% of sales, expense reductions reduced it to 17.0% in the third quarter and 15.8% in the fourth quarter. In value, total operating expense declined sequentially from the third quarter 2020 to the fourth quarter 2020 by RMB68.6 million, or 18.1% due to effective expense management. The company will continue to exercise control on expenses in the future, improving the operating efficiency as a whole.

Operating Income for the fourth quarter 2020 was RMB63.7 million, down 70.7% from RMB217.7 million from the year-ago period.

Liquidity and Capital Resources

At December 31, 2020, the Company had cash and cash equivalents of RMB2,273.3 million (US$348.4 million), compared with RMB1,803.1 million as of December 31, 2019.

Full Year 2020

Revenue

Total units shipped in the full year 2020 increased 8.0% from full year 2019, reaching 45.7 million, compared with 42.3 million in the full year of 2019. The total shipments of Zepp Health comprised fitness bands, smart watches, smart scales, ear buds and other smart fitness devices.

Full year 2020 revenues reached RMB6,433.4 million (US$986.0 million), an increase of 10.7% from the full year of 2019. The increase in the year was driven primarily by both sales of the Xiaomi wearable products and Amazfit and Zepp-branded products.

Reflecting global market expansion and a broadening product line, For the full year 2020, Zepp Health self-branded products increased 20.5% in unit shipments to comprise 10.3% of total unit sales and 31.0% of total revenue, compared to 27.8% of revenue in 2019.

Gross Margin

Gross margin in the full year 2020 was 20.7%, compared with 25.3% in the full year 2019. The decrease was mainly driven by the lower margin of Xiaomi products and lower margins on newly introduced self-branded products.

Research & Development

Full year 2020 R&D expense was RMB538.0 million, increasing 24.9% from the full year 2019, and comprised 8.4% of revenue, compared to 7.4% of revenue in the full year 2019, reflecting personnel additions and expansion of R&D activities for future products and new product categories. This was partially offset by lower resource consumption in testing procedures. The company optimized its integrated product development process to effectively develop new smart products and services to the consumers, and believed that smart R&D investment was a key factor to maintain its competitive position in the global market.

Sales & Marketing

Sales and Marketing expense for the full year 2020 was RMB358.7 million, increasing 97.1% from the full year 2019, and comprised 5.6% of revenue, compared to 3.1% of revenue in the full year 2019. The increase was driven by investments in global expansion of Amazfit and Zepp-branded products, requiring staffing and promotional expenses. The company also launched 20 plus different new self-branded products or product versions, about 4-5 times the size of last year, requiring greater promotional expenses.

General & Administrative

General and Administrative expense was RMB261.8 million for the full year 2020, increasing 5.4% from the full year 2019, and comprised 4.1% of revenue, compared to 4.3% in the full year 2019. The increase is primarily due to increase in office expansion and professional fees.

Operating Income and Expense

Operating Expense for the full-year 2020 increased 34.5% over 2019. Operating expense for the four quarters of 2020 represented, chronologically, 20.6%, 21.5%, 17.0% and 15.8% of revenue, as expense management was undertaken in the third quarter. 

Outlook

For the first quarter of 2021, the management of the Company currently expects:

- Net revenues to be between RMB1.0 billion and RMB1.15 billion, compared with RMB1.09 billion in the first quarter of 2020.

The above outlook is based on the current market conditions and reflects the Company management's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management will hold a conference call at 8:00 a.m. Eastern Time on Monday, March 15, 2021 (8:00 p.m. Beijing Time on March 15, 2021) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

US (Toll Free):

International:

Mainland China (Toll Free):

Hong Kong (Toll Free):

Hong Kong:

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corp."

Additionally, a live and archived webcast of the conference call will be available at .

A telephone replay will be available one hour after the call until March 22, 2021 by dialing:

US Toll Free:

International:

Replay Passcode:

20210315

About Zepp Health Corporation (NYSE: ZEPP)

Zepp Health changed its name from Huami Corp. (HMI) on February 25, 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. The company's mission continues to be connecting health with technology. Since its inception in 2013, Zepp Health has developed a platform of proprietary technology including AI chips, biometric sensors, and data algorithms, which drive a broadening line of smart health devices for consumers, data analytics services for population health, and industrial medical technology for diagnostics and care delivery. Zepp Health is one of the largest global developers of smart wearable health and consumer fitness devices, shipping 46 million units in 2020. Zepp Health Corp. is based in Hefei, China, with U.S. operations, Zepp Health USA, based in Cupertino, Calif.

Use of Non-GAAP Measures

We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax. Adjusted net income attributable to ordinary shareholders of Zepp Health Corp. is a non-GAAP measure, which excludes share-based compensation expenses attributable to ordinary shareholders of Zepp Health Corp., and is used as the numerator in computation of adjusted net income per share attributable to ordinary shareholders of Zepp Health Corp.

We believe that adjusted net income and adjusted net income attributable to ordinary shareholders help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income and net income attributable to ordinary shareholders. We believe that adjusted net income and adjusted net income attributable to ordinary shareholders provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income and adjusted net income attributable to ordinary shareholders, should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share attributable to ordinary shareholders of Zepp Health Corp. or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income and adjusted net income attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("US$") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.5250 to US$1.00, the effective noon buying rate for December 31, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 31, 2020, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Zepp Health Corp.
Grace Yujia Zhang
E-mail:

The Piacente Group, Inc.
Yang Song
Tel:
E-mail:

In the United States:
Zepp Health Corp.
Brad Samson
Tel: 1
E-mail:  

 

 

 

Zepp Health Corp.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)









As of December 31,


As of December 31,



2019


2020



RMB


RMB


US$








Assets







Current assets:







Cash and cash equivalents


1,803,117


2,273,349


348,406

Restricted cash


874


2,401


368

Term deposit


-


5,000


766

Accounts receivable


188,940


298,038


45,676

Amounts due from related parties, current


1,421,170


860,213


131,833

Inventories


893,806


1,217,537


186,596

Short-term investments


17,187


18,430


2,825

Prepaid expenses and other current assets


67,358


152,898


23,433

Total current assets


4,392,452


4,827,866


739,903








Property, plant and equipment, net


64,350


124,619


19,099

Intangible asset, net


85,753


145,213


22,255

Goodwill


5,930


62,515


9,581

Long-term investments


406,099


443,986


68,044

Deferred tax assets


102,649


120,190


18,420

Other non-current assets


8,828


28,165


4,316

Non-current operating lease right-of-use assets


108,682


151,165


23,167

Total assets


5,174,743


5,903,719


904,785

 

 

Zepp Health Corp.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)









As of December 31, 


As of December 31,



2019


2020



RMB


RMB


US$








Liabilities







Current liabilities:







Accounts payable


1,999,951


1,951,335


299,055

Advance from customers


44,793


42,502


6,514

Amount due to related parties, current


14,769


11,185


1,714

Accrued expenses and other current liabilities


352,249


252,275


38,663

Income tax payables


67,854


27,706


4,246

Notes payable


2,184


-


-

Bank borrowings


-


504,671


77,344

Total current liabilities


2,481,800


2,789,674


427,536

Deferred tax liabilities


5,399


22,374


3,429

Long-term borrowing


-


60,000


9,195

Other non-current liabilities


113,596


185,168


28,378

Non-current operating lease liabilities


76,360


116,245


17,815

Total liabilities


2,677,155


3,173,461


486,353

 

 

 

Zepp Health Corp.


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")


except for number of shares and per share data, or otherwise noted)











As of December 31,


As of December 31,



2019


2020



RMB


RMB


US$








Equity







Ordinary shares


155


157


24

Additional paid-in capital


1,478,902


1,552,109


237,871

Accumulated retained earnings


910,612


1,133,368


173,696

Accumulated other comprehensive income


111,081


44,624


6,841

Total Zepp Health Corp. shareholders' equity


2,500,750


2,730,258


418,432

Non-controlling interests


(3,162)


-


-

Total equity


2,497,588


2,730,258


418,432

Total liabilities and equity


5,174,743


5,903,719


904,785

 

 

Zepp Health Corp.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)



For the Three Months Ended December 31,


2019


2020


RMB


RMB


US$







Revenues

2,111,413


1,972,535


302,304

Cost of revenues

1,608,288


1,597,889


244,887

Gross profit

503,125


374,646


57,417

Operating expenses:






Selling and marketing

62,756


116,853


17,909

General and administrative

82,562


64,512


9,887

Research and development

140,153


129,575


19,858

Total operating expenses

285,471


310,940


47,654

Operating income

217,654


63,706


9,763

Other income and expenses:






Realized gain from investment 

1,822


-


-

Gain from deconsolidation of a subsidiary

-


56,522


8,663

Interest income

10,274


14,450


2,215

Other income (expenses), net

7,744


(9,780)


(1,499)

Gain from fair value change of long-term investment

-


7,728


1,184

Income before income tax

237,494


132,626


20,326

Income tax expenses

(27,335)


(18,198)


(2,789)

Income before loss from equity method investments

210,159


114,428


17,537

Net income (loss) from equity method investments

(3,759)


722


111

Net income

206,400


115,150


17,648

Less: Net loss attributable to non-controlling interest

(811)


(54)


(8)

Net income attributable to Zepp Health Corp.

207,211


115,204


17,656

Net income attributable to ordinary shareholders of Zepp Health
Corp.

207,211


115,204


17,656

Net income per share attributable to ordinary 






shareholders of Zepp Health Corp.






Basic income per ordinary share

0.84


0.46


0.07

Diluted income per ordinary share

0.80


0.44


0.07







Net income per ADS (4 ordinary shares equal to 1 ADS)



ADS – basic

3.36


1.85


0.28

ADS – diluted

3.21


1.76


0.27







Weighted average number of shares used in computing net
income per share






Ordinary share – basic

246,929,507


249,632,609


249,632,609

Ordinary share – diluted

258,484,867


261,623,610


261,623,610

 

 

Zepp Health Corp.

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)




For the Three Months Ended December 31,



2019


2020



RMB


RMB


US$

Net income attributable to Zepp Health Corp.


207,211


115,204


17,656

Share-based compensation expenses


6,549


13,218


2,026

Adjusted net income attributable to Zepp Health Corp.


213,760


128,422


19,682

















For the Three Months Ended December 31,



2019


2020



RMB


RMB


US$








Net income attributable to ordinary shareholders
of Zepp Health Corp.


207,211


115,204


17,656

Share-based compensation expenses attributable to
ordinary shareholders of Zepp Health Corp.


6,549


13,218


2,026

Adjusted net income attributable to ordinary 
shareholders of Zepp Health Corp.[2]


213,760


128,422


19,682








Adjusted net income per share attributable to 
ordinary shareholders of Zepp Health Corp.







Adjusted basic income per ordinary share


0.87


0.51


0.08

Adjusted diluted income per ordinary share


0.83


0.49


0.08








Adjusted net income per ADS (4 ordinary shares equal
to 1 ADS)







ADS – basic


3.46


2.06


0.32

ADS – diluted


3.31


1.96


0.30








Weighted average number of shares used in 
computing net income per share







Ordinary share – basic


246,929,507


249,632,609


249,632,609

Ordinary share – diluted


258,484,867


261,623,610


261,623,610








Share-based compensation expenses included 
are follows:







Cost of revenues


8


-


-

Selling and marketing


641


805


123

General and administrative


4,145


9,642


1,478

Research and development


1,755


2,771


425

Total


6,549


13,218


2,026

 

 

Zepp Health Corp.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")


except for number of shares and per share data, or otherwise noted)






Years Ended December 31,



2019


2020



RMB


RMB


US$








Revenues


5,812,255


6,433,363


985,956

Cost of revenues


4,344,512


5,100,698


781,716

Gross profit


1,467,743


1,332,665


204,240

Operating expenses:







Selling and marketing


181,975


358,655


54,966

General and administrative


248,462


261,805


40,123

Research and development


430,822


538,009


82,453

Total operating expenses


861,259


1,158,469


177,542

Operating income


606,484


174,196


26,698

Other income and expenses:







Realized gain from investment


1,822


-


-

Gain from deconsolidation of a subsidiary


-


56,522


8,663

Interest income


33,478


46,118


7,068

Other income (expenses), net


10,586


(23,552)


(3,610)

Gain from fair value change of long-term investment


-


12,325


1,888

Income before income tax


652,370


265,609


40,707

Income tax expenses


(77,887)


(31,154)



(4,775)

Income before loss from equity method investments


574,483


234,455


35,932

Net loss from equity method investments


(1,112)


(4,749)



(728)

Net income


573,371


229,706


35,204

Less: Net income (loss) attributable to non-controlling interest


(1,825)


953



146

Net income attributable to Zepp Health Corp.


575,196


228,753


35,058

Less: Undistributed earnings allocated to participating nonvested restricted shares


2,450


-


-

Net income attributable to ordinary shareholders of Zepp Health Corp.


572,746


228,753


35,058

Net income per share attributable to ordinary 
shareholders of Zepp Health Corp.







Basic income per ordinary share


2.35


0.92


0.14

Diluted income per ordinary share


2.24


0.88


0.13








Net income per ADS (4 ordinary shares equal to 1 ADS)







ADS – basic


9.40


3.68


0.56

ADS – diluted


8.95


3.51


0.54








Weighted average number of shares used in computing net income per share

Ordinary share – basic


243,648,186


248,470,684


248,470,684

Ordinary share – diluted


255,959,172


260,351,994


260,351,994

 

 

 

Zepp Health Corp.

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)




Years Ended December 31,



2019


2020



RMB


RMB


US$

Net income attributable to Zepp Health Corp.


575,196


228,753


35,058

Share-based compensation expenses


55,128


65,154


9,985

Adjusted net income attributable to Zepp Health Corp.


630,324


293,907


45,043

















Years Ended December 31,



2019


2020



RMB


RMB


US$








Net income attributable to ordinary shareholders of Zepp Health Corp.


572,746


228,753


35,058

Share-based compensation expenses attributable

to ordinary shareholders of Zepp Health Corp.


54,893


65,154


9,985

Adjusted net income attributable to ordinary 
shareholders of Zepp Health Corp.[2]


627,639


293,907


45,043








Adjusted net income per share attributable to 
ordinary shareholders of Zepp Health Corp.







Adjusted basic income per ordinary share


2.58


1.18


0.18

Adjusted diluted income per ordinary share


2.45


1.13


0.17








Adjusted net income per ADS (4 ordinary shares equal to 1 ADS)







ADS – basic


10.30


4.73


0.73

ADS – diluted


9.81


4.52


0.69








Weighted average number of shares used in 
computing net income per share







Ordinary share – basic


243,648,186


248,470,684


248,470,684

Ordinary share – diluted


255,959,172


260,351,994


260,351,994








Share-based compensation expenses included 
are follows:







Cost of revenues


55


(54)


(8)

Selling and marketing


3,198


2,625


402

General and administrative


40,684


38,605


5,916

Research and development


11,191


23,978


3,675

Total


55,128


65,154


9,985

 


Please contact us in case of Copyright Infringement of the photo sourced from the internet, we will remove it within 24 hours.
Tags:
Relevant Information